Operational 11 Villa Boutique Hotel for Sale in Kedungu
FeaturedExclusiveTop ROI

Kedungu, West Bali — JU1103

Operational 11 Villa Boutique Hotel for Sale in Kedungu

13 bedrooms · 13 baths · 970 m² living · 2700 m² land

IDR 26,880,000,000$1,500,000€1,341,55515% verified yield
13
Bedrooms
13
Bathrooms
970 m²
Living area
2700 m²
Land
2025
Year built
Leasehold · 24 years left
Ownership

The property

About this business

Operational 11 Villa Boutique Hotel for Sale in Kedungu

Listing Code:
JU1103
Ownership:
Leasehold · 24 years left · extension possible
Price:
$1,500,000
An operating boutique hotel in Kedungu: eleven villas set around a central pool on 2,700 m², with 970 m² built, a full restaurant and a wellness centre.

Nine of the villas have one bedroom and two have two bedrooms, with private pools looking over the river — thirteen bedrooms and thirteen bathrooms in all. Each villa is laid out for privacy: high ceilings, an ensuite bathroom, a desk, a sofa bed by the window, a private terrace and a secluded garden.

The restaurant is full-service and open daily from 6 am to 10 pm, to outside guests as well as residents. The wellness centre has massage rooms, a large sauna and a natural cold plunge, with day passes sold to visitors. There is a children's area beside the restaurant, and land held in reserve for a yoga shala or a twelfth villa.

The property borders a small river with no direct neighbours. Retaining walls have been built along it, and the hotel has had no flooding even in heavy rain. A temple stands nearby, its holy water running down towards the river.

The sale includes the trained staff, the operating systems and a professional kitchen. Permits and licences are in place.

The lease runs to 2050 — twenty-four years — with an extension guaranteed at market price.

Property Features & Details

Land size
2700 m²
Land zoning color
Pink — Tourism
Building Size
970 m²
Bedrooms
13
Bathrooms
13
Parking for car / bike
Car and scooter
Built in
2025
Furnished or not
Furnished
Additional info
Closed living area · Equipped kitchen · Garden · Open living area · Outdoor shower · Sauna · Storage room · Private pool · Shared pool · Washing machine
View
River

About the location


  • The beach — a 15-minute walk, or a short drive
  • Rice fields — the road in, and the setting
  • A small river along the boundary, with no direct neighbours
  • A local temple adjoining the property

Why Investing in This Property


This is a business, not a house, and its numbers separate what has happened from what is forecast.

What has happened: the hotel soft-opened in June 2025, opened properly in October, and has recorded USD 105,000 of EBITDA over roughly seven months, at 80–90 % occupancy. Annualised, that is in the region of USD 180,000.

What is forecast: USD 288,000 for 2026, then growth of ten to twelve per cent a year through 2029. The step from an annualised 180,000 to 288,000 rests on a specific and reasonable assumption — that a full trading year with an established reputation outperforms a ramp-up year, which is usually true in hospitality.

Taken at the proven run rate, USD 1.5 million against roughly 180,000 a year is a payback around eight years on a twenty-four-year lease. Taken at the 2026 forecast, it is closer to five. Both leave a substantial margin; the difference is how much.

What gives the business its shape is that it has three revenue lines, not one. Eleven villas is the accommodation. The restaurant, open to outside guests from six in the morning, is a second business that does not depend on the rooms being full. The wellness centre with its sauna and cold plunge sells day passes to people who are staying elsewhere. In a soft month for occupancy, two of the three still trade — which is precisely what a single-line villa rental cannot do.

The scale is the other strength. Eleven keys is large enough to carry proper staff, a real kitchen and a booking system, and small enough to run without a management company taking a share. That band — roughly eight to fifteen keys — is where independent hospitality makes its best margins, and it is why this format keeps appearing on the island.

Buying it turnkey matters more than it sounds. A trained team, working systems, existing reviews and a rating already built are worth years. A new hotel spends its first eighteen months getting to where this one already is, and pays for that period out of its own capital.

The site itself is not reproducible: a river boundary, no direct neighbours, retaining walls already built and a clean flooding record, fifteen minutes' walk from the beach, with reserved land for expansion. The reserve space is worth noting — a yoga shala would add a fourth revenue line without a single new bed.

Kedungu is early in its cycle. Demand on this coast has moved steadily west for fifteen years, and Kedungu is where it is arriving now, still quiet and still green.

Additional information

  • Land 2,700 m² — building 970 m²
  • 11 villas: 9 one-bedroom and 2 two-bedroom units — 13 bedrooms, 13 bathrooms
  • Private pools overlooking the river on the two-bedroom villas — central shared pool
  • High ceilings, ensuite bathrooms, desk, sofa bed, private terrace and secluded garden in each villa
  • Full-service restaurant open daily 6 am to 10 pm, also to outside guests
  • Wellness centre: massage rooms, large sauna, natural cold plunge — day passes sold
  • Children's area beside the restaurant
  • Reserved space for a yoga shala or a twelfth villa
  • River boundary, no direct neighbours — retaining walls built, no flooding recorded
  • Adjoining local temple
  • Open living and enclosed living areas, equipped professional kitchen, garden, outdoor shower, storage, washing machine
  • Car and scooter parking
  • Sold with trained staff, operating systems and furnishings — permits and licences in place
  • Built 2025 — soft opening June 2025, opened October 2025
  • Occupancy 80–90 %
  • EBITDA: USD 105,000 recorded from June 2025 (about seven months). Forecasts: USD 288,000 (2026), 316,800 (2027), 354,816 (2028), 390,298 (2029)
  • Beach — 15-minute walk
  • Leasehold until 2050 — extension guaranteed at market price

Gallery

A closer look

Details

Key facts

Reference
JU1103
Property type
Hotel
Furnishing
Furnished
Zoning
Pink — Tourism
View
River
Country
Indonesia

Neighbourhood

Location

Approximate area — the exact address is shared by your agent after a first contact.

Contact

Request information

Tell us a little about your project — Juliette will get back to you within the day.

IDR 26,880,000,000

$1,500,000 · €1,341,555